| 2024 | 2023 | ||||
| Notes | £’000 | £’000 | £’000 | £’000 | |
| Earned premiums, net of reinsurance | |||||
| Gross premiums written | 2 | | | ||
| Outward reinsurance premiums | | | |||
| Net premiums written | | ||||
| Change in the provision for unearned premiums | |||||
| Gross amount | ( | ( | |||
| Reinsurers’ share | | | |||
| Change in the net provision for unearned premiums | ( | ( | |||
| Earned premiums, net of reinsurance | |||||
Allocated investment return transferred from the non-technical account | | | |||
| Claims incurred, net of reinsurance | |||||
| Claims paid | |||||
| Gross amount | ( | ( | |||
| Reinsurers’ share | | | |||
| Net claims paid | ( | ( | |||
| Change in the provision for claims | |||||
| Gross amount | ( | | |||
| Reinsurers’ share | | | |||
| Change in the net provisions for claims | ( | | |||
| Claims incurred, net of reinsurance | ( | ( | |||
| Net operating expenses | 4 | ( | ( | ||
| Balance on the technical account for general business |
2024 | 2023 | |
| £’000 | £’000 | |
| Balance on the general business technical account | | |
| Income from other financial investments | | |
| Allocated investment return transferred to the general business technical account | ( | ( |
| Exchange losses | ( | ( |
| Profit for the financial year | |
Restated* | |||
| 2024 | 2023 | ||
| Notes | £’000 | £’000 | |
| At 1 January | | | |
| Profit for the financial year | | | |
| Payments of profit to member’s personal reserve fund | 11 | ( | ( |
| Losses collected in relation to distribution on closure of underwriting year | 11 | | |
| Cash calls on open underwriting years | 11 | | |
| Members’ agents’ fees | ( | ( | |
| Other | 11 | | ( |
| At 31 December | | |
| 2024 | 2023 | ||||
| Notes | £’000 | £’000 | £’000 | £’000 | |
| ASSETS | |||||
| Investments | |||||
| Financial investments | 8 | ||||
| Reinsurers’ share of technical provisions | |||||
| Provision for unearned premiums | 10 | | | ||
| Claims outstanding | 10 | | | ||
| | | ||||
| Debtors | |||||
| Debtors arising out of reinsurance operations | 9 | | | ||
| Other debtors | | | |||
| Cash and other assets | |||||
| Cash at bank and in hand | | | |||
| Prepayments and accrued income | |||||
| Accrued interest | | | |||
| Deferred acquisition costs | 10 | | | ||
| Other prepayments and accrued income | | | |||
| TOTAL ASSETS |
| 2024 | 2023 | ||||
| Notes | £’000 | £’000 | £’000 | £’000 | |
MEMBER’S BALANCES AND LIABILITIES | |||||
| Member’s balances | | ||||
Technical provisions | |||||
| Provision for unearned premiums | 10 | | |||
| Claims outstanding | 10 | | | ||
| | |||||
Creditors | |||||
| Creditors arising out of reinsurance operations | | ||||
| Other creditors | | ||||
| | |||||
| Accruals and deferred income | | ||||
| TOTAL MEMBER’S BALANCES AND LIABILITIES | |
2024 | 2023 | ||
| Notes | £’000 | £’000 | |
| Profit on ordinary activities | | | |
| Increase/(decrease) in unearned premiums and outstanding claims | | ( | |
| Increase in debtors | ( | ( | |
| Increase in creditors | | | |
| Investment return | ( | ( | |
| Movements in other assets/liabilities | | | |
| Exchange differences | | | |
| Net cash inflow/(outflow) from operating activities | | ( | |
| Investing activities | |||
| Purchase of equity and debt instruments | | | |
| Sale of equity and debt instruments | | | |
| Investment income received | | | |
| Net cash /inflow from investing activities | | | |
| Financing activities | |||
| Payments of profit to member’s personal reserve fund | ( | ( | |
| Open year profit release | ( | | |
| Cash calls made from the member’s personal reserve fund | | | |
| Other | ( | ( | |
| Net cash (outflow)/inflow from financing activities | ( | | |
| Decrease in cash and cash equivalents | ( | ( | |
| Cash and cash equivalents at 1 January | | | |
| Cash and cash equivalents at 31 December | 12 | | |